Capital Partner Memo

Still Haven Phase 1 is a permit-gated two-silo STR build.

The current ask funds two silo suites, not a full-site buildout. Public materials show the operating model and diligence path; legal and return terms are available only through private written review.

The current raise is built around two measurable operating suites.

  • Brings two silo suites to lawful lawful operating-ready condition
  • Funds the site systems needed to operate them safely and consistently
  • Creates real booking, turnover, and reserve data before any larger build decision
  • Limits early capital exposure by keeping scope narrow and observable

Demand

Whether guests will book the concept at conservative pricing in Central Texas.

Construction feasibility

Whether the silo conversion can be completed and maintained without scope change.

Operating practicality

Whether turnover, utilities, cleaning, and guest management remain predictable.

Capital efficiency

Whether the two Phase 1 silo suites supports a disciplined case for reserve build and future underwriting.

The underwriting posture matches the booklet base case.

These are planning cases only. Future development decisions depend on observed performance, not headline projections.

Case ADR Occupancy Annual gross revenue Public posture
Base case $175 65% $83,038 Projected annual NOI of $60,746. Actual results may differ.

Later expansion is not assumed in the Phase 1 case.

Phase 1 is already scoped as two silo suites. Later expansion is not proposed until Phase 1 produces 12 months of operating proof and a separate underwriting decision.