Demand
Whether guests will book the concept at conservative pricing in Central Texas.
Capital Partner Memo
The current ask funds two silo suites, not a full-site buildout. Public materials show the operating model and diligence path; legal and return terms are available only through private written review.
What capital enables
What Phase 1 proves
Whether guests will book the concept at conservative pricing in Central Texas.
Whether the silo conversion can be completed and maintained without scope change.
Whether turnover, utilities, cleaning, and guest management remain predictable.
Whether the two Phase 1 silo suites supports a disciplined case for reserve build and future underwriting.
Public assumptions snapshot
These are planning cases only. Future development decisions depend on observed performance, not headline projections.
| Case | ADR | Occupancy | Annual gross revenue | Public posture |
|---|---|---|---|---|
| Base case | $175 | 65% | $83,038 | Projected annual NOI of $60,746. Actual results may differ. |
Expansion trigger
Phase 1 is already scoped as two silo suites. Later expansion is not proposed until Phase 1 produces 12 months of operating proof and a separate underwriting decision.